XYF — X Financial Cashflow Statement
0.000.00%
- $188.01m
- $660.40m
- CNY7.64bn
Annual cashflow statement for X Financial, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | C2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | — |
| Source: | 20-F | 20-F | 20-F | 20-F | |
| Standards: | USG | USG | USG | USG | — |
| Status: | Final | Final | Final | Final | fx Preliminary |
| Net Income/Starting Line | 825 | 812 | 1,187 | 1,540 | — |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 406 | 120 | 407 | 597 | — |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -1,124 | -514 | -190 | -593 | — |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Cash from Operating Activities | 449 | 627 | 1,391 | 1,523 | — |
| Capital Expenditures | -2.62 | -6.06 | -8.47 | -14.2 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2,345 | -1,211 | -1,675 | 136 | — |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,348 | -1,217 | -1,684 | 122 | — |
| Financing Cash Flow Items | 13.4 | 840 | 815 | -1,400 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 1,301 | 576 | 1,227 | -1,935 | — |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -606 | 14.9 | 938 | -283 | — |