199800 — ToolGen Cashflow Statement
0.000.00%
- KR₩578bn
- KR₩554bn
- KR₩1bn
Annual cashflow statement for ToolGen, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -20,692 | -18,177 | -42,340 | 6,232 | -36,764 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 4,776 | 2,537 | 29,293 | -26,814 | 14,658 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 214 | -421 | -3,402 | 2,292 | 113 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -14,828 | -14,987 | -14,907 | -16,457 | -20,218 |
| Capital Expenditures | -618 | -5,381 | -6,684 | -535 | -451 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -57,360 | 22,990 | 5,968 | -2,058 | 12,921 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -57,978 | 17,609 | -716 | -2,593 | 12,470 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 70,604 | 888 | 33,964 | 811 | 989 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,201 | 3,517 | 18,348 | -18,270 | -6,765 |