8443 — SHUI-MU International Co Cashflow Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsConservativeMicro CapNeutral

Annual cashflow statement for SHUI-MU International Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	-243	-135	17	-48.5	-97.3
Depreciation
Amortisation
Non-Cash Items	17.1	15.1	-1.8	-3.02	0.049
Unusual Items
Equity in Net Earnings/Losses
Other Non-Cash Items
Changes in Working Capital	144	9.32	109	-14.8	40.3
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	142	89.3	318	128	138
Capital Expenditures	-23.7	-17.2	-9.16	-13.8	-32
Purchase of Fixed Assets
Other Investing Cash Flow Items	47.9	22.8	-44.8	-23.6	31.2
Sale/Maturity of Investment
Change in Net Investments
Purchase of Investments
Change in Net Intangibles
Other Investing Cash Flow
Cash from Investing Activities	24.2	5.63	-53.9	-37.4	-0.765
Financing Cash Flow Items	-0.235	1.34	-0.056	-0.055	-0.778
Other Financing Cash Flow
Total Cash Dividends Paid
Net Issuance / Retirement of Debt
Cash from Financing Activities	-165	-142	-141	-140	-158
Foreign Exchange Effects
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	0.241	-39.8	124	-55.7	-21