412 — Shandong Hi-Speed Holdings Income Statement

0.000.00%

Last trade - 00:00

FinancialsHighly SpeculativeMid CapValue Trap

Annual income statement for Shandong Hi-Speed Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	HKAS	HKAS	HKAS	HKAS	HKAS
Status:	fx Final	fx Final	Final	Final	Final
Revenue
Total Revenue	951	3,009	4,682	5,563	5,048
Cost of Revenue
Gross Profit	679	1,349	1,920	2,619	2,093
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	737	1,631	2,135	3,015	3,074
Operating Profit	213	1,379	2,548	2,548	1,974
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	-0.95	-1.34	550	795	370
Provision for Income Taxes
Net Income After Taxes	9.18	146	495	693	142
Minority Interest
Net Income Before Extraordinary Items
Net Income	25.2	-145	293	354	-121
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	-261	-394	13.6	53.9	-537
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.068	-0.155	-0.179	0.014	-0.111