412 — Shandong Hi-Speed Holdings Cashflow Statement
0.000.00%
- HK$7.89bn
- HK$61.37bn
- CNY5.05bn
Annual cashflow statement for Shandong Hi-Speed Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | fx Final | fx Final | Final | Final | Final |
| Net Income/Starting Line | -0.95 | -1.34 | 550 | 795 | 370 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 482 | 798 | 816 | 1,753 | 2,181 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -10,510 | 3,609 | -101 | -1,757 | -521 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -10,010 | 5,294 | 2,998 | 2,690 | 3,917 |
| Capital Expenditures | -46.8 | -778 | -1,467 | -1,142 | -1,680 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 8,487 | 1,177 | -2,596 | -551 | 572 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 8,440 | 399 | -4,062 | -1,693 | -1,108 |
| Financing Cash Flow Items | -653 | -4,322 | 1,776 | -1,167 | -2,321 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,471 | -3,012 | 2,358 | -1,974 | -1,817 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,080 | 2,628 | 1,276 | -1,059 | 1,073 |