1512 — Jui Li Enterprise Co Cashflow Statement
0.000.00%
- TWD731.46m
- TWD2.25bn
- TWD1.15bn
Annual cashflow statement for Jui Li Enterprise Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -153 | -181 | 4.56 | -65.8 | 21 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 47.5 | 94.9 | -101 | -37.4 | -51.3 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -69.5 | -24.5 | -192 | -83.6 | -227 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -48.2 | -2.44 | -168 | -92.9 | -184 |
| Capital Expenditures | -13.5 | -13 | -35.7 | -5.79 | -11.8 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 19.7 | 3.49 | 100 | 15.2 | 141 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 6.19 | -9.46 | 64.4 | 9.43 | 129 |
| Financing Cash Flow Items | -1.52 | 0.2 | 1.53 | 0.858 | 0.406 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -25.4 | 64 | 16.1 | 205 | 14.7 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -68 | 53.2 | -91.1 | 117 | -45.7 |