- ¥438bn
- ¥618bn
- ¥289bn
Annual cashflow statement for Ferrotec, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 33,648 | 42,041 | 26,146 | 25,046 | 26,157 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -12,335 | 512 | 4,052 | 2,893 | 6,313 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11,635 | -12,333 | -18,140 | -25,693 | -30,825 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 17,833 | 43,023 | 28,720 | 26,067 | 29,255 |
| Capital Expenditures | -33,826 | -56,977 | -75,226 | -51,776 | -54,598 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 4,427 | -11,784 | -17,174 | 12,149 | -12,258 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -29,399 | -68,761 | -92,400 | -39,627 | -66,856 |
| Financing Cash Flow Items | 22,724 | 47,606 | -963 | 2,026 | 14,719 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 30,601 | 68,719 | 60,419 | 18,965 | 38,798 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 22,376 | 43,326 | 901 | 12,092 | 5,061 |