Annual cashflow statement for ZIGExN Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,309 | 4,199 | 5,430 | 5,657 | 5,946 |
| Depreciation | |||||
| Non-Cash Items | 11 | -370 | 31 | 76 | 21 |
| Other Non-Cash Items | |||||
| Changes in Working Capital | -403 | 852 | 105 | 203 | -3,388 |
| Change in Accounts Receivable | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 3,847 | 5,706 | 6,840 | 7,331 | 4,251 |
| Capital Expenditures | -853 | -1,023 | -866 | -1,307 | -1,258 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -430 | -3,578 | -95 | -1,142 | -2,567 |
| Acquisition of Business | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,283 | -4,601 | -961 | -2,449 | -3,825 |
| Financing Cash Flow Items | -7 | -2 | 0 | 1 | 0 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -1,391 | 267 | -2,591 | -3,838 | -2,018 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,168 | 1,365 | 3,288 | 1,054 | -1,573 |