8281 — Xebio Holdings Co Cashflow Statement
0.000.00%
- ¥42bn
- ¥33bn
- ¥252bn
Annual cashflow statement for Xebio Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,214 | 8,836 | 4,521 | 3,077 | -2,316 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -582 | 138 | 939 | 4,665 | 6,812 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -7,644 | -6,022 | -6,279 | -1,615 | -1,785 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,235 | 7,019 | 4,273 | 12,057 | 9,681 |
| Capital Expenditures | -5,016 | -5,642 | -7,133 | -8,918 | -9,808 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -148 | 165 | -908 | -660 | -1,455 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5,164 | -5,477 | -8,041 | -9,578 | -11,263 |
| Financing Cash Flow Items | -69 | -60 | -2 | -1 | -6 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -2,119 | -7,911 | -4,138 | -7,531 | -3,323 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -4,429 | -7,003 | -7,949 | -5,085 | -4,047 |