- ¥23bn
- ¥21bn
- ¥147bn
Annual income statement for Will, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 131,080 | 143,932 | 138,227 | 139,705 | 146,856 |
| Cost of Revenue | |||||
| Gross Profit | 28,766 | 31,738 | 30,446 | 29,384 | 32,392 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 125,608 | 138,472 | 133,702 | 137,367 | 143,577 |
| Operating Profit | 5,472 | 5,460 | 4,525 | 2,338 | 3,279 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 5,293 | 5,146 | 4,417 | 2,177 | 3,139 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 3,854 | 3,460 | 2,878 | 1,142 | 2,203 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 3,286 | 3,237 | 2,779 | 1,155 | 2,314 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 3,286 | 3,236 | 2,778 | 1,155 | 2,314 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 145 | 138 | 122 | 61.3 | 101 |
| Dividends per Share |