6193 — Virtualex Holdings Cashflow Statement
0.000.00%
Annual cashflow statement for Virtualex Holdings, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 519 | 829 | 344 | 194 | 50.4 |
| Depreciation | |||||
| Non-Cash Items | 2.18 | -217 | 5.17 | 130 | 353 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -331 | -260 | -50.6 | -207 | -108 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 275 | 444 | 400 | 230 | 410 |
| Capital Expenditures | -61.3 | -169 | -169 | -231 | -163 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -3.35 | 636 | -308 | 32.3 | -85.2 |
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -64.7 | 467 | -477 | -199 | -249 |
| Financing Cash Flow Items | — | -0.002 | — | -0.002 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -365 | 137 | -108 | 178 | -157 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -155 | 1,048 | -185 | 210 | 4.45 |