- ¥818bn
- ¥713bn
- ¥114bn
Annual income statement for USS Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 81,482 | 88,778 | 97,606 | 104,021 | 113,854 |
| Cost of Revenue | |||||
| Gross Profit | 50,772 | 53,643 | 59,035 | 64,822 | 71,452 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 40,047 | 45,058 | 49,738 | 50,055 | 54,075 |
| Operating Profit | 41,435 | 43,720 | 47,868 | 53,966 | 59,779 |
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 43,874 | 44,501 | 48,658 | 54,955 | 60,578 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 30,628 | 30,717 | 33,525 | 37,989 | 41,905 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | 29,746 | 30,009 | 32,907 | 37,637 | 41,361 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | 29,745 | 30,008 | 32,906 | 37,636 | 41,360 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 58.8 | 62.3 | 70.6 | 79.8 | 89.7 |
| Dividends per Share |