7867 — Tomy Co Cashflow Statement
0.000.00%
- ¥277bn
- ¥234bn
- ¥270bn
Annual cashflow statement for Tomy Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 13,772 | 11,642 | 14,869 | 23,805 | 19,104 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -198 | 1,046 | 3,875 | 288 | 5,796 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,527 | -4,534 | 2,468 | -15,412 | -14,219 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 16,404 | 16,223 | 29,175 | 16,999 | 20,054 |
| Capital Expenditures | -4,406 | -2,609 | -4,659 | -7,930 | -7,644 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 1,918 | 475 | -665 | -169 | -410 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -2,488 | -2,134 | -5,324 | -8,099 | -8,054 |
| Financing Cash Flow Items | -172 | -179 | -179 | -174 | -155 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -12,991 | -13,689 | -27,149 | -16,771 | -18,251 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 1,762 | 1,049 | -2,177 | -8,115 | -5,076 |