011810 — STX Cashflow Statement
0.000.00%
Last trade - 00:00IndustrialsHighly SpeculativeMicro Cap
Annual cashflow statement for STX, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -23,318 | -18,650 | -50,369 | -40,885 | -166,411 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 33,860 | 12,089 | 37,304 | 29,376 | 155,791 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -39,321 | -93,909 | -58,602 | 39,104 | 37,546 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -12,528 | -84,572 | -61,243 | 34,951 | 34,501 |
| Capital Expenditures | -18,038 | -4,249 | -3,056 | -4,557 | -1,611 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 19,764 | -12,597 | 803 | -2,341 | -14,870 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 1,726 | -16,846 | -2,253 | -6,898 | -16,481 |
| Financing Cash Flow Items | -11,168 | -13,781 | -25,740 | -23,461 | -19,762 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,746 | 99,770 | 91,986 | -34,146 | -36,080 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -6,524 | -863 | 29,641 | -3,399 | -18,398 |