- $6.01m
- $2.32m
- $11.18m
Annual income statement for Sphere 3D, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | ARS | ARS | ARS | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 3.72 | 6.08 | 21.9 | 16.6 | 11.2 |
| Cost of Revenue | |||||
| Gross Profit | 1.7 | 2.66 | 5.96 | 3.23 | 2.63 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 23.4 | 191 | 45.1 | 38 | 33.2 |
| Operating Profit | -19.7 | -185 | -23.2 | -21.4 | -22 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -17.3 | -193 | -23.3 | -9.32 | -21.5 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -17.3 | -193 | -23.3 | -9.47 | -21.5 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Extraordinary Items | |||||
| Net Income | -17.3 | -193 | -23.4 | -9.47 | -21.5 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -17.8 | -193 | -23.4 | -9.47 | -21.5 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -39.2 | -123 | -21.1 | -2.89 | -5.33 |