- €44.06m
- €42.97m
- €9.16m
Annual cashflow statement for SMAIO SA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | FAS | FAS | FAS | FAS | FAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -3.1 | 2.85 | -0.446 | -2.35 | -2.23 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 0.109 | 0.875 | 0.116 | 0.1 | 0.111 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.515 | 0.838 | -0.292 | -0.21 | 0.717 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -2.52 | 5.94 | 0.344 | -1.44 | 0.186 |
| Capital Expenditures | -1.27 | -0.83 | -1.53 | -1.55 | -1.59 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -0 | -0.089 | 0 | 0.117 | -0.425 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1.27 | -0.919 | -1.53 | -1.44 | -2.01 |
| Financing Cash Flow Items | 0 | -0.007 | 0 | 0 | 0 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 4.12 | 0.082 | 2.41 | -0.84 | 4.45 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.334 | 5.1 | 1.23 | -3.69 | 2.62 |