- $399.40m
- $593.07m
- €66.95m
Annual cashflow statement for SCHMID NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 20-F | 20-F |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -27.3 | 3.59 | 38 | -84.1 | -71.1 |
| Depreciation | |||||
| Non-Cash Items | 14.8 | 7.57 | -28.9 | 72.4 | 55.6 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -2.66 | -17.2 | -6.09 | 1.23 | 11.9 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -10.3 | 0.28 | 9.9 | -2.58 | 1.25 |
| Capital Expenditures | -5.04 | -4.62 | -6.91 | -5.11 | -6.36 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -2.5 | -2.55 | 78.9 | 1.06 | 0.13 |
| Sale of Business | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7.54 | -7.17 | 72 | -4.05 | -6.23 |
| Financing Cash Flow Items | 35.2 | -1.57 | -1.02 | 3.26 | -5.82 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 35.7 | -3.17 | -83.7 | 3.96 | -2.06 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 17.9 | -10.1 | -2.62 | -1.92 | -7.19 |