- $1.05bn
- $1.01bn
- $17.71m
Annual cashflow statement for Satellogic, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 20-F | 20-F | 20-F | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -96.3 | -36.6 | -61 | -116 | -4.78 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 40.4 | -38.2 | -5.38 | 66.7 | -22.5 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 18.4 | -9.53 | -0.432 | 1.03 | -7.31 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -28.4 | -68.5 | -49.6 | -35.9 | -26.9 |
| Capital Expenditures | -11.2 | -27.3 | -14.9 | -5.04 | -7.38 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 0.003 | -3.6 | 0.45 | 0.006 | 0 |
| Sale of Fixed Assets | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -11.2 | -30.9 | -14.4 | -5.03 | -7.38 |
| Financing Cash Flow Items | — | — | -0.458 | 6.54 | 17.6 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 28.6 | 164 | -0.083 | 37.5 | 113 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -8.73 | 69.3 | -53.2 | -0.921 | 78.4 |