Y8E — Samurai 2K Aerosol Cashflow Statement
0.000.00%
- SG$41.49m
- SG$37.10m
- MYR82.20m
Annual cashflow statement for Samurai 2K Aerosol, fiscal year end - March 31st, MYR millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 19.6 | -10.3 | 5.08 | -7.32 | 24.6 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 4.74 | 0.465 | 0.511 | 18.9 | -5.91 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -11.4 | -10.6 | -6.29 | -14.6 | 4.13 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Payable / Accrued Expenses | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 16.2 | -14.9 | 4.55 | 2.13 | 28.5 |
| Capital Expenditures | -7.32 | -25 | -7.26 | -4.83 | -7.64 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0.701 | -0.138 | 0.508 | 0.929 | 9.16 |
| Sale of Fixed Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -6.62 | -25.1 | -6.76 | -3.9 | 1.52 |
| Financing Cash Flow Items | -0.965 | -1.35 | -1.68 | -1.9 | -1.87 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -12.9 | 1.33 | -1.57 | 6.56 | -16.6 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3.36 | -38.7 | -3.76 | 4.44 | 13.3 |