POLo — Polaris Media ASA Cashflow Statement
0.000.00%
- NOK3.06bn
- NOK3.38bn
- NOK3.65bn
Annual cashflow statement for Polaris Media ASA, fiscal year end - December 31st, NOK millions except per share, conversion factor applied.
2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 476 | 77.2 | -81.9 | 698 | 24.3 |
| Depreciation | |||||
| Non-Cash Items | -55.8 | 9.24 | -57.6 | -683 | -32.4 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -12.8 | -70.5 | 31.7 | -18.6 | -18.2 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 407 | 237 | 198 | 242 | 221 |
| Capital Expenditures | -77.2 | -88.4 | -75.3 | -71.1 | -70.8 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -342 | -21.7 | 55.3 | 1,667 | 525 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -419 | -110 | -20 | 1,596 | 455 |
| Financing Cash Flow Items | 135 | -133 | -203 | -46.2 | -342 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -5.93 | -453 | -257 | -831 | -1,614 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -29.8 | -333 | -71.5 | 1,007 | -936 |