MVNC — Marvion Cashflow Statement
0.000.00%
Last trade - 00:00- $6.12m
- $8.15m
- $3.47m
Annual cashflow statement for Marvion, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -2.12 | -10 | -25.6 | -0.734 | 0.345 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -0.089 | 8.68 | -10.9 | 0.32 | 0.064 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 2.1 | 0.137 | 35.9 | 0.146 | -0.199 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -0.099 | -1.19 | -0.596 | -0.18 | 0.441 |
| Capital Expenditures | -0.154 | -0.002 | 0 | -0.5 | -0.898 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Cash from Investing Activities | -0.154 | -0.002 | 0 | -0.5 | -0.898 |
| Financing Cash Flow Items | 0.279 | 1.26 | 0.553 | 0.895 | 1.19 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.279 | 1.26 | 0.723 | 0.895 | 0.895 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.027 | 0.071 | 0.023 | 0.202 | 0.44 |