9068 — Maruzen Showa Unyu Co Cashflow Statement
0.000.00%
- ¥156bn
- ¥146bn
- ¥149bn
Annual cashflow statement for Maruzen Showa Unyu Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 12,663 | 13,538 | 14,946 | 15,668 | 18,258 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -486 | -436 | -1,434 | -691 | -2,403 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -5,004 | -2,047 | -4,529 | -3,825 | -3,782 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 12,240 | 16,501 | 14,514 | 16,267 | 17,165 |
| Capital Expenditures | -10,852 | -6,104 | -6,128 | -9,611 | -6,922 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -155 | 11 | 2,059 | -812 | 1,521 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -11,007 | -6,093 | -4,069 | -10,423 | -5,401 |
| Financing Cash Flow Items | -345 | -323 | -480 | -505 | -874 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2,672 | -3,605 | -6,660 | -9,122 | -9,507 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 4,363 | 6,987 | 3,964 | -3,096 | 2,296 |