848 — Maoye International Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapValue Trap

Annual income statement for Maoye International Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	R2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	5,235	4,350	4,181	4,018	3,035
Cost of Revenue
Gross Profit	3,062	2,490	2,411	2,200	1,861
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	3,620	2,839	2,968	3,121	2,892
Operating Profit	1,615	1,510	1,213	897	142
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	442	442	128	158	-429
Provision for Income Taxes
Net Income After Taxes	111	205	-8.32	-99.9	-244
Minority Interest
Net Income Before Extraordinary Items
Net Income	65.7	228	-34.7	-97.2	-185
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	65.7	228	-34.7	-97.2	-507
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.025	0.026	-0.002	-0.017	-0.099
Dividends per Share