1108 — Lucky Cement Co Cashflow Statement
0.000.00%
- TWD5.48bn
- TWD7.76bn
- TWD4.45bn
Annual cashflow statement for Lucky Cement Co, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 341 | 688 | 660 | 607 | 1,092 |
| Depreciation | |||||
| Non-Cash Items | 22 | -127 | 81.3 | 68.8 | 33.7 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -433 | -68.6 | -254 | 62.3 | -187 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 82.1 | 645 | 645 | 905 | 1,113 |
| Capital Expenditures | -273 | -964 | -275 | -571 | -190 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -19.6 | -106 | 116 | -6.15 | 26.7 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -293 | -1,070 | -160 | -577 | -164 |
| Financing Cash Flow Items | -76.7 | 5.03 | 9.64 | -42.9 | -82.3 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 113 | 475 | -471 | -119 | -1,161 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -100 | 49.7 | 13.8 | 210 | -212 |