Picture of J Sainsbury logo

SBRY J Sainsbury News Story

0.000.00%
gb flag iconLast trade - 00:00
Consumer DefensivesConservativeLarge CapNeutral

REG - Nat.Westminster Bk - NatWest Bank Plc Annual Results 2025

For best results when printing this announcement, please click on link below:
https://newsfile.refinitiv.com/getnewsfile/v1/story?guid=urn:newsml:reuters.com:20260213:nRSM8991Sa&default-theme=true

RNS Number : 8991S  National Westminster Bank PLC  13 February 2026

 

 

 

 

 

 

 

 

National Westminster Bank Plc

2025 Annual Results

 

 

 

 

Financial review
 Contents
    Presentation of information                 1
    Description of business                     1
    Performance overview                        2
    Financial statements                        5
    Notes to the financial statements           10
    Statement of directors' responsibilities    21
    Forward-looking statements                  22

Presentation of information

National Westminster Bank Plc (NWB Plc or 'we') is a wholly owned subsidiary
of NatWest Holdings Limited (NWH Ltd or the intermediate holding company). The
term 'NWB Group' or 'we' refers to NWB Plc and its subsidiary and associated
undertakings. The term 'NWH Group' refers to NWH Ltd and its subsidiary and
associated undertakings. NatWest Group plc is 'the ultimate holding company'.
The term 'NatWest Group' refers to NatWest Group plc and its subsidiaries.

NWB Plc publishes its financial statements in pounds sterling ('£' or
'sterling'). The abbreviations '£m' and '£bn' represent millions and
thousands of millions of pounds sterling (GBP), respectively, and references
to 'pence' represent pence where amounts are denominated in sterling.
Reference to 'dollars' or '$' are to United States of America (US) dollars.
The abbreviations '$m' and '$bn' represent millions and thousands of millions
of dollars, respectively. The abbreviation '€' represents the 'euro', and
the abbreviations '€m' and '€bn' represent millions and thousands of
millions of euros, respectively.

Description of business

NWB Plc, which wholly owns Coutts & Company, is a principal entity under
NWH Ltd, together with The Royal Bank of Scotland plc (RBS plc).

Principal activities and operating segments

NWB Group serves customers across the UK with a range of retail and commercial
banking products and services. A wide range of personal products are offered
including current accounts, credit cards, personal loans, mortgages and wealth
management services. NWB Plc is the main provider of shared services for
NatWest Group.

The reportable operating segments are as follows:

Retail Banking - serves personal customers in the UK and includes Ulster Bank
customers in Northern Ireland.

Private Banking & Wealth Management - serves UK-connected, high net-worth
individuals and their business interests.

Commercial & Institutional - consists of customer businesses reported
under Business Banking, Commercial Mid-market and Corporate &
Institutions, supporting our customers across the full non-personal customer
lifecycle, both domestically and internationally.

Central items & other - includes corporate functions such as treasury,
finance, risk management, compliance, legal, communications and human
resources. NWB Plc is the main service provider of shared services and
treasury activities for NatWest Group. The services are mainly provided to NWH
Group, however, in certain instances where permitted, services are also
provided to the wider NatWest Group including the non ring-fenced business.

 

Financial review continued

Performance overview

Strong financial performance

NWB Group reported an attributable profit for the year of £4,198 million and
a Common Equity Tier 1 (CET1) ratio of 11.2% for NWB Plc.

Total income increased by £1,647 million, or 14%, to £13,620 million due to
deposit margin expansion as a result of higher customer balances and strong
hedge income.

Operating expenses increased by £278 million, or 4%, to £7,241 million
driven by transformation and reward costs as we continue to drive
simplification and invest in our people.

The cost:income ratio decreased from 58.2% to 53.2%.

Net impairment losses of £653 million, compared with a charge of £347
million in 2024, primarily reflect lower good book releases in 2025 and
include a charge associated with balances acquired from Sainsbury's Bank.

Robust balance sheet with strong capital levels

Net loans to customers increased by £13.6 billion to £345.6 billion, across
all customer segments due to growth in mortgages and personal and commercial
lending.

Customer deposits increased by £6.8 billion to £325.1 billion driven by
growth in retail savings and current account balances.

The loan:deposit ratio remained stable at 98%.

The CET1 ratio decreased by 20 basis points to 11.2%. A £9.2 billion increase
in risk-weighted assets (RWAs) driven by lending growth and regulatory changes
was partially mitigated by RWA management actions and was further offset by a
£0.8 billion increase in CET1 capital.

 

Financial review continued

Summary consolidated income statement for the year ended 31 December 2025

                                                    Private
                                                    Banking &
                                           Retail   Wealth         Commercial &      Central items &
                                           Banking  Management     Institutional     other                    2025     2024     Variance
                                           £m       £m             £m                £m                       £m       £m       £m     %
 Net interest income                       5,100    720            3,817             14                       9,651    8,208    1,443  18
 Non-interest income                       423      369            1,421             1,756                    3,969    3,765    204    5
 Total income                              5,523    1,089          5,238             1,770                    13,620   11,973   1,647  14
 Operating expenses                        (2,466)  (727)          (2,522)           (1,526)                  (7,241)  (6,963)  (278)  4
 Profit before impairment losses/releases  3,057    362            2,716             244                      6,379    5,010    1,369  27
 Impairment (losses)/releases              (403)    (10)           (241)             1                        (653)    (347)    (306)  88
 Operating profit before tax               2,654    352            2,475             245                      5,726    4,663    1,063  23
 Tax charge                                                                                                   (1,528)  (1,238)  (290)  23
 Profit for the year                                                                                          4,198    3,425    773    23

 

 Key metrics and ratios                      2025       2024
 Cost:income ratio (1)                       53.2%      58.2%
 Loan impairment rate (2)                    19bps      10bps
 CET1 ratio (3)                              11.2%      11.4%
 Leverage ratio (4)                          4.3%       4.4%
 Risk-weighted assets (RWAs)                 £133.7bn   £124.5bn
 Loan:deposit ratio (5)                      98%        98%

(1)       Cost income ratio is total operating expenses divided by total
income.

(2)       Loan impairment rate is the loan impairment charge divided by
gross customer loans.

(3)       CET1 ratio is CET1 capital divided by RWAs.

(4)       Leverage ratio is Tier 1 capital divided by total exposure.

(5)       Loan: deposit ratio is total loans divided by total deposits.

Total income increased by £1,647 million, or 14%, to £13,620 million
compared with £11,973 million in 2024.

Net interest income increased by £1,443 million, or 18%, to £9,651 million
due to deposit margin expansion, as a result of higher customer balances and
strong hedge income, and customer lending growth.

Non-interest income increased by £204 million, or 5%, to £3,969 million
driven by card fees reflecting volume growth and the impact of balances
acquired from Sainsbury's Bank. Investment management fees increased as a
result of assets under management and administration (AUMA) growth.
Additionally, income from fellow NatWest Group subsidiaries increased due to
the higher cost of services being recharged.

Operating expenses increased by £278 million, or 4%, to £7,241 million due
to transformation costs, investment in our people through higher pay and bonus
driven by continued strong performance, and one-off integration costs
following the acquisition of balances from Sainsbury's Bank. This was
partially offset by lower conduct and compliance costs and the non-repeat of
2024 restructuring costs.

Net impairment losses of £653 million, compared with a charge of £347
million in 2024, primarily reflects lower good book releases in 2025 and
includes an £81 million charge associated with balances acquired from
Sainsbury's Bank. The loan impairment rate increased 9 basis points to 19
basis points. Stage 3 losses remained stable. Total impairment provisions
increased by £0.2 billion to £3.0 billion in the year.

 

 

Financial review continued

Summary consolidated balance sheet as at 31 December 2025

                                                             2025     2024     Variance
                                                             £m       £m       £m       %
 Assets
 Cash and balances at central banks                          29,939   35,095   (5,156)  (15)
 Derivatives                                                 1,093    2,874    (1,781)  (62)
 Loans to banks - amortised cost                             4,515    3,426    1,089    32
 Loans to customers - amortised cost                         345,643  332,013  13,630   4
 Amounts due from holding companies and fellow subsidiaries  7,186    3,736    3,450    92
 Other financial assets                                      53,124   39,571   13,553   34
 Other assets                                                8,039    7,594    445      6
 Total assets                                                449,539  424,309  25,230   6

 Liabilities
 Bank deposits                                               33,020   24,780   8,240    33
 Customer deposits                                           325,069  318,290  6,779    2
 Amounts due to holding companies and fellow subsidiaries    57,106   47,724   9,382    20
 Derivatives                                                 764      1,177    (413)    (35)
 Other financial liabilities                                 5,333    4,999    334      7
 Subordinated liabilities                                    122      122      -        -
 Notes in circulation                                        1,049    935      114      12
 Other liabilities                                           2,947    3,164    (217)    (7)
 Total liabilities                                           425,410  401,191  24,219   6
 Total equity                                                24,129   23,118   1,011    4
 Total liabilities and equity                                449,539  424,309  25,230   6

 

Total assets increased by £25.2 billion, or 6%, to £449.5 billion as at 31
December 2025.

Cash and balances at central banks decreased by £5.2 billion to £29.9
billion, reflecting settlement of facilities with the Bank of England,
liquidity risk management and dividend settlement.

Derivative assets decreased by £1.8 billion to £1.1 billion driven by
movements in interest rate swaps.

Loans to banks - amortised cost increased by £1.1 billion to £4.5 billion
due to an increase in reverse repo balances.

Loans to customers - amortised cost increased by £13.6 billion to £345.6
billion, driven by £6.7 billion retail mortgage growth, an increase in
personal loans and credit card balances in Retail Banking, supported by
balances acquired from Sainsbury's Bank, and growth in Commercial &
Institutional of £6.0 billion mainly within Commercial Mid-market and
Corporate & Institutions.

Amounts due from holding companies and fellow subsidiaries increased by £3.4
billion to £7.2 billion due to increased balances with fellow subsidiaries of
NWH Group.

Other financial assets increased by £13.6 billion to £53.1 billion mainly
driven by net bond activity due to market conditions.

Total liabilities increased by £24.2 billion, or 6%, to £425.4 billion as at
31 December 2025.

Bank deposits increased by £8.2 billion to £33.0 billion driven by repo
balances due to market conditions, partially offset by settlement of
facilities with the Bank of England.

Customer deposits increased by £6.8 billion to £325.1 billion, including
savings balances acquired from Sainsbury's Bank and reflecting growth in
savings and current account balances, primarily in retail fixed rate products.

Amounts due to holding companies and fellow subsidiaries increased by £9.4
billion to £57.1 billion, due to increased balances with fellow subsidiaries
of NWH Group.

Derivative liabilities decreased by £0.4 billion to £0.8 billion, driven by
movements in interest rate swaps.

Other financial liabilities, which includes debt securities in issue,
increased by £0.3 billion to £5.3 billion.

Total equity increased by £1.0 billion to £24.1 billion. The increase mainly
reflects profit for the year of £4.2 billion, partially offset by £3.0
billion of ordinary dividends paid to NatWest Group plc and £0.2 billion of
paid-in equity dividends paid.

 

 

Consolidated income statement

for the year ended 31 December 2025

                                         2025     2024
                                  £m              £m
 Interest receivable                     19,148   18,100
 Interest payable                        (9,497)  (9,892)
 Net interest income                     9,651    8,208
 Fees and commissions receivable         2,419    2,276
 Fees and commissions payable            (597)    (542)
 Other operating income                  2,147    2,031
 Non-interest income                     3,969    3,765
 Total income                            13,620   11,973
 Staff costs                             (3,392)  (3,301)
 Premises and equipment                  (1,183)  (1,099)
 Other administrative expenses           (1,588)  (1,576)
 Depreciation and amortisation           (1,078)  (987)
 Operating expenses                      (7,241)  (6,963)
 Profit before impairment losses         6,379    5,010
 Impairment losses                       (653)    (347)
 Operating profit before tax             5,726    4,663
 Tax charge                              (1,528)  (1,238)
 Profit for the year                     4,198    3,425

 Attributable to:
 Ordinary shareholders                   3,965    3,237
 Paid-in equity holders                  233      194
 Non-controlling interests               -        (6)
                                         4,198    3,425

 

Consolidated statement of comprehensive income

for the year ended 31 December 2025

                                                 2025   2024
                                                 £m     £m
 Profit for the year                             4,198  3,425
 Items that do not qualify for reclassification
 Remeasurement of retirement benefit schemes     1      (150)
 Tax                                             (1)    39
                                                 -      (111)
 Items that do qualify for reclassification
 FVOCI financial assets                          115    (28)
 Cash flow hedges (1)                            73     405
 Currency translation                            6      (18)
 Tax                                             (54)   (107)
                                                 140    252
 Other comprehensive income after tax            140    141
 Total comprehensive income for the year         4,338  3,566
 Attributable to:
 Ordinary shareholders                           4,105  3,377
 Paid-in equity holders                          233    194
 Non-controlling interests                       -      (5)
                                                 4,338  3,566

 

 

(1)     Refer to footnote 2 of the Statement in changes in equity.

Balance sheet

as at 31 December 2025

                                                                                   NWB Group         NWB Plc
                                                                                   2025     2024     2025     2024
                                                                                   £m       £m       £m       £m
 Assets
 Cash and balances at central banks                                                29,939   35,095   29,911   35,083
 Derivatives                                                                       1,093    2,874    1,106    2,892
 Loans to banks - amortised cost                                                   4,515    3,426    4,261    3,148
 Loans to customers - amortised cost                                               345,643  332,013  310,121  297,548
 Amounts due from holding companies and fellow subsidiaries                        7,186    3,736    38,965   36,383
 Securities subject to repurchase agreements                                       15,004   8,984    15,004   8,984
 Other financial assets excluding securities subject to repurchase agreements      38,120   30,587   37,152   29,814
 Other financial assets                                                            53,124   39,571   52,156   38,798
 Investment in group undertakings                                                  -        -        2,477    2,520
 Other assets                                                                      8,039    7,594    5,652    5,503
 Total assets                                                                      449,539  424,309  444,649  421,875

 Liabilities
 Bank deposits                                                                     33,020   24,780   33,016   24,778
 Customer deposits                                                                 325,069  318,290  282,427  275,972
 Amounts due to holding companies and fellow subsidiaries                          57,106   47,724   98,661   90,925
 Derivatives                                                                       764      1,177    780      1,323
 Other financial liabilities                                                       5,333    4,999    3,670    3,824
 Subordinated liabilities                                                          122      122      119      119
 Notes in circulation                                                              1,049    935      1,049    935
 Other liabilities                                                                 2,947    3,164    2,242    2,390
 Total liabilities                                                                 425,410  401,191  421,964  400,266

 Owners' equity                                                                    24,121   23,093   22,685   21,609
 Non-controlling interests                                                         8        25       -        -
 Total equity                                                                      24,129   23,118   22,685   21,609

 Total liabilities and equity                                                      449,539  424,309  444,649  421,875

 

Owners' equity of NWB Plc as at 31 December 2025 includes the profit for the
year of £4,227 million (2024 - £3,613 million).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of changes in equity

for the year ended 31 December 2025

 

                                                                           NWB Group             NWB Plc
                                                                           2025     2024         2025     2024
                                                                           £m       £m           £m       £m
 Called-up share capital - at 1 January and 31 December                    1,678    1,678        1,678    1,678

 Paid-in equity - at 1 January                                             3,317    2,518        3,317    2,518
 Redeemed                                                                  (1,877)  -            (1,877)  -
 Issued                                                                    1,741    799          1,741    799
 At 31 December                                                            3,181    3,317        3,181    3,317

 Share premium account - at 1 January and 31 December                      2,225    2,225        2,225    2,225

 Merger reserve - at 1 January                                             10       28           -        -
 Amortisation                                                              (8)      (18)         -        -
 At 31 December                                                            2        10           -        -

 FVOCI reserve - at 1 January                                              (63)     (41)         (66)     (52)
 Unrealised gains/(losses)                                                 108      (46)         111      (52)
 Realised losses                                                           7        18           7        32
 Tax                                                                       (34)     6            (34)     6
 At 31 December                                                            18       (63)         18       (66)

 Cash flow hedging reserve - at 1 January                                  (308)    (600)        (307)    (601)
 Amounts recognised in equity (1)                                          (33)     119          (33)     125
 Reclassification of OCI to P&L (2)                                        106      286          105      283
 Tax                                                                       (20)     (113)        (20)     (114)
 At 31 December                                                            (255)    (308)        (255)    (307)

 Foreign exchange reserve - at 1 January                                   (123)    (104)        (30)     (18)
 Retranslation of net assets                                               37       (44)         30       (28)
 Foreign currency (losses)/gains on hedges of net assets                   (29)     25           (17)     16
 Recycled to profit or loss on disposal of businesses                      (2)      -            (2)      -
 At 31 December                                                            (117)    (123)        (19)     (30)

 Capital redemption reserve - at 1 January and 31 December                 820      820          820      820

 Retained earnings - at 1 January                                          15,537   14,871       13,972   13,131
 Profit attributable to ordinary shareholders and other equity owners      4,198    3,431        4,227    3,613
 Paid-in equity dividends paid                                             (233)    (194)        (233)    (194)
 Ordinary dividends paid                                                   (2,988)  (2,516)      (2,988)  (2,516)
 Redemption/reclassification of paid-in equity                             (34)     -            (34)     -
 Remeasurement of the retirement benefit schemes
    - gross                                                                1        (150)        3        (139)
    - tax                                                                  (1)      39           (1)      39
 Employee share schemes
   - gross                                                                 19       16           19       16
   - tax                                                                   -        6            -        6
 Share-based remuneration
    - gross                                                                4        (5)          4        (5)
    - tax                                                                  19       21           19       21
 Sharing in success                                                        49       -            49       -
 Amortisation of merger reserve                                            8        18           -        -
 Purchase of non-controlling interest                                      (10)     -            -        -
 At 31 December                                                            16,569   15,537       15,037   13,972

For the notes to this table refer to the following page.

 

Statement of changes in equity for the year ended 31 December 2025 continued

 

                                                           NWB Group           NWB Plc
                                                           2025    2024        2025    2024
                                                           £m      £m          £m      £m
 Owners' equity at 31 December                             24,121  23,093      22,685  21,609

 Non-controlling interests - at 1 January                  25      35          -       -
 Currency translation adjustments and other movements      -       1           -       -
 Loss attributable to non-controlling interests            -       (6)         -       -
 Dividends paid                                            (6)     (5)         -       -
 Purchase of non-controlling interest                      (11)    -           -       -
 At 31 December                                            8       25          -       -
 Total equity at 31 December                               24,129  23,118      22,685  21,609

 Attributable to:
 Ordinary shareholders                                     20,940  19,776      19,504  18,292
 Paid-in equity holders                                    3,181   3,317       3,181   3,317
 Non-controlling interests                                 8       25          -       -
                                                           24,129  23,118      22,685  21,609

 

(1)     The change in the cash flow hedging reserve is driven by realised
occurred interest transferred into the income statement and a decrease in swap
rates in the year. The portfolio of hedging instruments are predominantly pay
fixed swaps.

(2)     The amount transferred from equity to the income statement is
mostly recorded within net interest income mainly within loans to banks and
customers - amortised costs, balances at central banks, bank deposits and
customer deposits. Refer to Note 12 to the financial statements of the NatWest
Bank Plc 2025 Annual Report and Accounts.

 

Cash flow statement

for the year ended 31 December 2025

                                                                   NWB Group               NWB Plc
                                                                   2025      2024          2025      2024
                                                                   £m        £m            £m        £m
 Cash flows from operating activities
 Operating profit before tax                                       5,726     4,663         5,591     4,680
 Adjustments for:
 Non-cash and other items                                          540       2,174         (62)      1,424
 Changes in operating assets and liabilities                       10,111    (5,981)       9,514     (7,007)
 Income taxes paid                                                 (1,756)   (1,186)       (1,515)   (993)
 Net cash flows from operating activities (1,2)                    14,621    (330)         13,528    (1,896)

 Cash flows from investing activities
 Sale and maturity of other financial assets                       32,655    34,959        31,898    33,860
 Purchase of other financial assets                                (45,399)  (42,561)      (44,449)  (41,551)
 Income received on other financial assets                         1,436     798           1,404     768
 Net movement  in business interests and intangible assets         (352)     (2,883)       (401)     (2,861)
 Dividends received from subsidiaries                              -         -             487       553
 Sale of property, plant and equipment                             52        183           36        101
 Purchase of property, plant and equipment                         (659)     (452)         (237)     (252)
 Net cash flows from investing activities                          (12,267)  (9,956)       (11,262)  (9,382)

 Cash flows from financing activities
 Issue of paid-in equity                                           1,741     799           1,741     799
 Redemption of paid-in equity                                      (1,911)   -             (1,911)   -
 Issue of subordinated liabilities                                 830       600           830       600
 Redemption of subordinated liabilities                            (500)     (579)         (500)     (579)
 Interest paid on subordinated liabilities                         (175)     (184)         (174)     (159)
 Issue of MRELs                                                    1,544     1,187         1,544     927
 Maturity and redemption of MRELs                                  -         (1,190)       -         (930)
 Interest paid on MRELs                                            (251)     (247)         (227)     (215)
 Dividends paid                                                    (3,227)   (2,715)       (3,221)   (2,710)
 Purchase of minority interest                                     (21)      -             -         -
 Net cash flows from financing activities                          (1,970)   (2,329)       (1,918)   (2,267)

 Effects of exchange rate changes on cash and cash equivalents     131       (256)         141       (259)

 Net increase/(decrease) in cash and cash equivalents              515       (12,871)      489       (13,804)
 Cash and cash equivalents at 1 January                            39,130    52,001        38,678    52,482
 Cash and cash equivalents at 31 December (3)                      39,645    39,130        39,167    38,678

(1)     NWB Group includes interest received of £18,825 million (2024 -
£17,968 million) and interest paid of £9,675 million (2024 - £9,807
million), and NWB Plc includes interest received of £18,036 million (2024 -
£17,094 million) and interest paid of £9,722 million (2024 - £9,581
million).

(2)     The total cash outflow for leases for NWB Group was £75 million
(2024 - £78 million) and for NWB Plc £63 million (2024 - £66 million). This
included payment of principal for NWB Group of £61 million (2024 - £63
million) and NWB Plc of £55 million (2024 - £58 million). These amounts are
included in operating activities in the cash flow statement.

(3)     Cash and cash equivalents comprise loans and advances due from the
holding company and fellow subsidiaries with an original maturity of less than
three months for 2025 and 2024.

 

 
Notes to the financial statements

1 Presentation of condensed consolidated financial statements

The condensed consolidated financial statements should be read in conjunction
with NatWest Bank Plc 2025 Annual Report and Accounts. The critical and
material accounting policies are the same as those applied in the consolidated
financial statements.

The directors have prepared the condensed consolidated financial statements on
a going concern basis after assessing the principal risks, forecasts,
projections and other relevant evidence over the twelve months from the date
they are approved.

2 Operating expenses

                                        2025   2024
                                        £m     £m
 Wages, salaries and other staff costs  2,624  2,598
 Temporary and contract costs           124    125
 Social security costs                  347    306
 Pension costs                          297    272
  - defined benefit schemes             89     80
  - defined contribution schemes        208    192

 Staff costs                            3,392  3,301
 Premises and equipment                 1,183  1,099
 Depreciation and amortisation (1)      1,078  987
 Other administrative expenses (2)      1,588  1,576
 Administrative expenses                3,849  3,662
                                        7,241  6,963

(1)     Includes depreciation on right of use assets of £77 million (2024
- £84 million).

(2)     Includes redress and litigation costs. Further details are
provided in Note 21 to the financial statements of the NatWest Bank Plc 2025
Annual Report and Accounts.

 

Notes to the financial statements continued

3 Segmental analysis

Reportable operating segments

NWB Plc is organised into the following reportable segments: Retail Banking,
Private Banking & wealth Management, Commercial & Institutional and
Central items & other.

Retail Banking serves personal customers in the UK.

Private Banking & Wealth Management serves UK-connected high net worth
individuals and their business interests.

Commercial & Institutional consists of customer businesses reported under
Business Banking, Commercial Mid-market and Corporate & Institutions,
supporting our customers across the full non-personal customer lifecycle, both
domestically and internationally.

Central items & other includes corporate functions such as treasury,
finance, risk management, compliance, legal, communications and human
resources. NWB Plc is the main service provider of shared services and
treasury activities for NatWest Group. The services are mainly provided to NWH
Group, however, in certain instances where permitted, services are also
provided to the wider NatWest Group including the non ring-fenced business.

                                Retail    Private Banking & Wealth Management      Commercial & Institutional      Central items & other

Banking
                                          Total
 2025                           £m        £m                                       £m                              £m                         £m
 Net interest income            5,100     720                                      3,817                           14                         9,651
 Net fees and commissions       336       334                                      1,147                           5                          1,822
 Other operating income         87        35                                       274                             1,751                      2,147
 Total income                   5,523     1,089                                    5,238                           1,770                      13,620
 Depreciation and amortisation  (1)       (1)                                      (106)                           (970)                      (1,078)
 Other operating expenses       (2,465)   (726)                                    (2,416)                         (556)                      (6,163)
 Impairment (losses)/releases   (403)     (10)                                     (241)                           1                          (653)
 Operating profit               2,654     352                                      2,475                           245                        5,726

 

 2024
 Net interest income            4,472     619                                      3,342                           (225)                      8,208
 Net fees and commissions       313       285                                      1,132                           4                          1,734
 Other operating income         99        34                                       314                             1,584                      2,031
 Total income                   4,884     938                                      4,788                           1,363                      11,973
 Depreciation and amortisation  (1)       (1)                                      (117)                           (868)                      (987)
 Other operating expenses       (2,444)   (699)                                    (2,229)                         (604)                      (5,976)
 Impairment (losses)/releases   (250)     11                                       (117)                           9                          (347)
 Operating profit               2,189     249                                      2,325                           (100)                      4,663
 Total revenue (1)
                                Retail    Private Banking & Wealth Management      Commercial & Institutional      Central items & other

Banking
                                          Total
 2025                           £m        £m                                       £m                              £m                         £m
 External                       9,385     1,266                                    6,793                           6,270                      23,714
 Inter-segment (2)              203       1,561                                    (1,309)                         (455)                      -
 Total                          9,588     2,827                                    5,484                           5,815                      23,714

 2024
 External                       8,215     1,256                                    7,037                           5,899                      22,407
 Inter-segment (2)              100       1,529                                    (1,369)                         (260)                      -
 Total                          8,315     2,785                                    5,668                           5,639                      22,407

 

 Total income
                     Retail    Private Banking & Wealth Management      Commercial & Institutional      Central items & other

Banking
                               Total
 2025                 £m        £m                                       £m                              £m                         £m
 External            6,249     131                                      4,348                           2,892                      13,620
 Inter-segment (2)   (726)     958                                      890                             (1,122)                    -
 Total               5,523     1,089                                    5,238                           1,770                      13,620

 2024
 External            4,725     6                                        4,477                           2,765                      11,973
 Inter-segment (2)   159       932                                      311                             (1,402)                    -
 Total               4,884     938                                      4,788                           1,363                      11,973

 
For the notes to this table refer to following page.

 Notes to the financial statements continued

3 Segmental analysis continued

Analysis of net fees and commissions

                                                            Retail   Private Banking &      Commercial &      Central items
                                                            Banking   Wealth Management     Institutional     & other        Total
 2025                                                       £m       £m                     £m                £m             £m
 Fees and commissions receivable
  - Payment services                                        286      38                     569               -              893
  - Credit and debit card fees                              348      30                     206               -              584
  - Lending and financing                                   15       9                      511               -              535
  - Brokerage                                               27       10                     -                 -              37
  - Investment management, trustee and fiduciary services   2        260                    1                 -              263
  - Underwriting fees                                       -        -                      2                 -              2
  - Other                                                   5        7                      89                4              105
 Total                                                      683      354                    1,378             4              2,419
 Fees and commissions payable                               (347)    (20)                   (231)             1              (597)
 Net fees and commissions                                   336      334                    1,147             5              1,822

 2024
 Fees and commissions receivable
  - Payment services                                        261      37                     538               -              836
  - Credit and debit card fees                              327      13                     199               4              543
  - Lending and financing                                   16       5                      512               -              533
  - Brokerage                                               27       9                      -                 -              36
  - Investment management, trustee and fiduciary services   2        230                    1                 -              233
  - Underwriting fees                                       -        -                      -                 -              -
  - Other                                                   8        11                     70                6              95
 Total                                                      641      305                    1,320             10             2,276
 Fees and commissions payable                               (328)    (20)                   (188)             (6)            (542)
 Net fees and commissions                                   313      285                    1,132             4              1,734

 

              Retail    Private Banking &      Commercial & Institutional      Central items & other

Banking
Wealth Management
                        Total
 2025         £m        £m                     £m                              £m                          £m
 Assets       208,851   19,564                 99,203                          121,921                    449,539
 Liabilities  167,353   42,895                 128,269                         86,893                     425,410

 2024
 Assets       199,579   18,916                 92,653                          113,161                    424,309
 Liabilities  159,989   42,603                 127,878                         70,721                     401,191

(1)     Total revenue comprises interest receivable, fees and commissions
receivable and other operating income.

(2)     Revenue and income from transactions between segments of the group
are now reported as inter-segment.

 

 

Notes to the financial statements continued

4 Tax

                                                                             2025        2024
                                                                             £m          £m
 Current tax
 Charge for the year                                                         (1,253)     (1,078)
 Over/(under) provision in respect of prior years                            53          (117)
                                                                             (1,200)     (1,195)
 Deferred tax
 Charge for the year                                                         (310)       (255)
 Increase in the carrying value of deferred tax assets in respect of losses  21          203
 (Under)/over provision in respect of prior years                            (39)        9
 Tax charge for the year                                                     (1,528)     (1,238)

Current tax for the year ended 31 December 2025 is based on rates of 25% for
the standard rate of UK corporation tax and 3% for the UK banking surcharge.

The actual tax charge differs from the expected tax charge, computed by
applying the standard rate of UK corporation tax of 25% (2024 - 25%), as
follows:

                                                                         2025        2024
                                                                         £m          £m
 Expected tax charge                                                     (1,432)     (1,166)
 Losses and temporary differences in period where no deferred tax asset  -           (2)
 recognised
 Foreign profits and losses taxed at other rates                         (8)         (5)
 Items not allowed for tax:
    - losses on disposals and write-downs                                -           (2)
    - UK bank levy                                                       (20)        (20)
    - regulatory and legal actions                                       2           (16)
    - other disallowable items                                           (17)        (36)
 Non-taxable items                                                       11          3
 Unrecognised losses brought forward and utilised                        1           -
 Increase in the carrying value of deferred tax assets in respect of:
    - UK losses                                                          19          203
    - Overseas losses                                                    2           -
 Banking surcharge                                                       (158)       (131)
 Tax on paid-in equity dividends                                         58          42
 Adjustments in respect of prior years (1)                               14          (108)
 Actual tax charge                                                       (1,528)     (1,238)

(1)     Prior year tax adjustments incorporate refinements to tax
computations made on submission and agreement with the tax authorities and
adjustments to provisions in respect of uncertain tax positions.

Judgement: Tax contingencies

NWB Group's corporate income tax charge and its provisions for corporate
income taxes necessarily involve a significant degree of estimation and
judgement. The tax treatment of some transactions is uncertain and tax
computations are yet to be agreed with the relevant tax authorities. Any
difference between the final outcome and the amounts provided will affect
current and deferred income tax assets and charges in the period when the
matter is resolved. NWB Group recognises anticipated tax liabilities based on
all available evidence and, where appropriate, in the light of external
advice.

For accounting policy information refer to Accounting policies 3.7 and 3.14 to
the financial statements of the NatWest Bank Plc 2025 Annual Report and
Accounts.

 

 

Notes to the financial statements continued

5 Loan impairment provisions

Loan exposure and impairment metrics

The table below summarises loans and related credit impairment measures within
the scope of ECL framework.

                                        NWB Group                     NWB Plc
                                        31 December  31 December      31 December  31 December
                                        2025         2024             2025         2024
                                        £m           £m               £m           £m
 Loans - amortised cost and FVOCI (1)
 Stage 1                                316,363      298,209          287,175      268,368
 Stage 2                                33,379       35,517           27,117       31,101
 Stage 3                                3,737        4,798            3,212        4,112
 Inter-group (2)                        6,970        3,130            37,823       34,942
 Total                                  360,449      341,654          355,327      338,523
 ECL provisions (3)
 Stage 1                                516          482              483          442
 Stage 2                                683          667              633          624
 Stage 3                                1,770        1,599            1,645        1,482
 Inter-group                            1            2                30           39
                                        2,970        2,750            2,791        2,587
 ECL provision coverage (4)
 Stage 1 (%)                            0.16         0.16             0.17         0.16
 Stage 2 (%)                            2.05         1.88             2.33         2.01
 Stage 3 (%)                            47.36        33.33            51.21        36.04
 Inter-group (%)                        0.01         0.07             0.08         0.11
                                        0.84         0.81             0.87         0.84
 Impairment (releases)/losses
 ECL (release)/charge (5)
 Stage 1                                (153)        (355)            (135)        (335)
 Stage 2                                369          325              354          316
 Stage 3                                438          376              399          356
 Third party                            654          346              618          337
 Inter-group                            (1)          1                (9)          (3)
                                        653          347              609          334

 Amounts written-off                    489          549              454          536

 

(1)     The table shows gross loans only and excludes amounts that are
outside the scope of the ECL framework. Refer to Financial instruments within
the scope of the IFRS 9 ECL framework of the NatWest Bank Plc 2025 Annual
Report and Accounts for further details for further details. Other financial
assets within the scope of the IFRS 9 ECL framework were cash and balances at
central banks totalling £29.3 billion (2024 - £34.6 billion) and debt
securities of £52.4 billion (2024 - £39.1 billion).

(2)     NWB Group and NWB Plc's intercompany assets are classified in
Stage 1.

(3)     Includes £3 million (2024 - £4 million) related to assets
classified as FVOCI.

(4)     ECL provisions coverage is calculated as ECL provisions divided by
loans - amortised cost and FVOCI. It is calculated on loans and total ECL
provisions, including ECL for other (non-loan) assets and unutilised exposure.
Some segments with a high proportion of debt securities or unutilised exposure
may result in a not meaningful coverage ratio.

(5)     Includes a £3 million release (2024 - £10 million charge)
related to other financial assets, of which a £1 million release (2024 - £4
million charge) related to assets classified as FVOCI, and includes a £4
million charge (2024 - £3 million release) related to contingent liabilities.

 

 
Notes to the financial statements continued

5 Loan impairment provisions continued

Credit risk enhancement and mitigation

For information on credit risk enhancement and mitigation held as security,
refer to Risk and capital management - credit risk enhancement and mitigation
section of the NatWest Bank Plc 2025 Annual Report and Accounts for further
details.

Critical accounting policy: Loan impairment provisions

Accounting policy 2.2 to the NatWest Bank Plc 2025 Annual Report and Accounts
sets out how the expected loss approach is applied. At 31 December 2024,
impairment provisions amounted to £2,970 million (2024 - £2,750 million). A
loan is impaired when there is objective evidence that the cash flows will not
occur in the manner expected when the loan was advanced. Such evidence
includes changes in the credit rating of a borrower, the failure to make
payments in accordance with the loan agreement, significant reduction in the
value of any security, breach of limits or covenants, and observable data
about relevant macroeconomic measures.

The impairment loss is the difference between the carrying value of the loan
and the present value of estimated future cash flows at the loan's original
effective interest rate.

The measurement of credit impairment under the IFRS expected loss model
depends on management's assessment of any potential deterioration in the
creditworthiness of the borrower, its modelling of expected performance and
the application of economic forecasts. All three elements require judgements
that are potentially significant to the estimate of impairment losses. For
further information and sensitivity analysis, refer to Risk and capital
management - measurement uncertainty and ECL sensitivity analysis section to
the NatWest Bank Plc 2025 Annual Report and Accounts.

IFRS 9 modes

Refer to Credit risk - IFRS 9 ECL models section to the NatWest Bank Plc 2025
Annual Report and Accounts for further details.

Approach for multiple economic scenarios (MES)

The base scenario plays a greater part in the calculation of ECL than the
approach to MES. Refer to Credit risk - economic loss drivers - probability
weightings of scenarios section to the NatWest Bank Plc 2025 Annual Report and
Accounts for further details.

 

Notes to the financial statements continued

6 Provisions for liabilities and charges

                                            NWB Group
 Provisions for liabilities and charges                                              Financial commitments and guarantees         Total
                                            Redress and other litigation
                                            Property                      Other (1)
                                            £m                            £m         £m                                    £m     £m
 At 1 January 2025                          255                           59         39                                    124    477
 Expected credit losses impairment release  -                             -          7                                     -      7
 Currency translation and other movements   22                            -          -                                     -      22
 Charge to income statement                 80                            24         -                                     186    290
 Release to income statement                (25)                          (17)       -                                     (38)   (80)
 Provisions utilised                        (99)                          (13)       -                                     (169)  (281)
 At 31 December 2025                        233                           53         46                                    103    435
                                            NWB Plc
 Provisions for liabilities and charges                                              Financial commitments and guarantees         Total
                                            Redress and other litigation
                                            Property                      Other (1)
                                            £m                            £m         £m                                    £m     £m
 At 1 January 2025                          249                           57         38                                    99     443
 Expected credit losses impairment charge   -                             -          7                                     -      7
 Currency translation and other movements   22                            -          -                                     1      23
 Charge to income statement                 46                            23         -                                     166    235
 Release to income statement                (23)                          (16)       -                                     (33)   (72)
 Provisions utilised                        (99)                          (13)       -                                     (152)  (264)
 At 31 December 2025                        195                           51         45                                    81     372

 

(1)       Other materially comprises provisions relating to
restructuring costs.

Provisions are liabilities of uncertain timing or amount and are recognised
when there is a present obligation as a result of a past event, the outflow of
economic benefit is probable and the outflow can be estimated reliably. Any
difference between the final outcome and the amounts provided will affect the
reported results in the period when the matter is resolved.

For accounting policy information refer to Accounting policy Note 3.12 in the
NatWest Bank Plc 2025 Annual Report and Accounts.

Background information on all material provisions is given in Note 26 to the
financial statements of the NatWest Bank Plc 2025 Annual Report and Accounts.

 
Notes to the financial statements continued

7 Memorandum items

Contingent liabilities and commitments

The amounts shown in the table below are intended only to provide an
indication of the volume of business outstanding at 31 December 2025. Although
NWB Group is exposed to credit risk in the event of non-performance of the
obligations undertaken by customers, the amounts shown do not, and are not
intended to, provide any indication of NWB Group's expectation of future
losses.

                                                         NWB Group            NWB Plc
                                                         2025     2024        2025    2024
                                                         £m       £m          £m      £m
 Contingent liabilities and commitments
 Guarantees                                              1,580    1,748       1,570   1,729
 Other contingent liabilities                            1,127    1,142       1,085   1,097
 Standby facilities, credit lines and other commitments  102,451  93,758      91,720  82,965
 Total                                                   105,158  96,648      94,375  85,791

 

Trustee and other fiduciary activities

In its capacity as trustee or other fiduciary role, NWB Group may hold or
place assets on behalf of individuals, trusts, companies, pension schemes and
others. The assets and their income are not included in NWB Group's financial
statements. NWB Group earned fee income of £260 million (2024 - £231
million) from these activities.

The Financial Services Compensation Scheme

The Financial Services Compensation Scheme (FSCS), the UK's statutory fund of
last resort for customers of authorised financial services firms, pays
compensation if a firm is unable to meet its obligations. The FSCS funds
compensation for customers by raising management expenses levies and
compensation levies on the industry. In relation to protected deposits, each
deposit-taking institution contributes towards these levies in proportion to
their share of total protected deposits on 31 December of the year preceding
the scheme year (which runs from 1 April to 31 March), subject to annual
maxima set by the Prudential Regulation Authority. In addition, the FSCS has
the power to raise levies on a firm that has ceased to participate in the
scheme and is in the process of ceasing to be authorised for the costs that it
would have been liable to pay had the FSCS made a levy in the financial year
it ceased to be a participant in the scheme.

Litigation and regulatory matters

NWB Plc and its subsidiary and associated undertakings ('NWB Group') are party
to various legal proceedings and are involved in, or subject to, various
regulatory matters, including as the subject of investigations and other
regulatory and governmental action (Matters) in the United Kingdom (UK), the
United States (US), the European Union (EU) and other jurisdictions.

NWB Group recognises a provision for a liability in relation to these Matters
when it is probable that an outflow of economic benefits will be required to
settle an obligation resulting from past events, and a reliable estimate can
be made of the amount of the obligation.

In many of the Matters, it is not possible to determine whether any loss is
probable, or to estimate reliably the amount of any loss, either as a direct
consequence of the relevant proceedings and regulatory matters or as a result
of adverse impacts or restrictions on NWB Group's reputation, businesses and
operations. Numerous legal and factual issues may need to be resolved,
including through potentially lengthy discovery and document production
exercises and determination of important factual matters, and by addressing
novel or unsettled legal questions relevant to the proceedings in question,
before the probability of a liability, if any, arising can reasonably be
estimated in respect of any Matter. NWB Group cannot predict if, how, or when
such claims will be resolved or what the eventual settlement, damages, fine,
penalty or other relief, if any, may be, particularly for Matters that are at
an early stage in their development or where claimants seek substantial or
indeterminate damages.

There are situations where NWB Group may pursue an approach that in some
instances leads to a settlement agreement. This may occur in order to avoid
the expense, management distraction or reputational implications of continuing
to contest liability, or in order to take account of the risks inherent in
defending or contesting Matters, even for those for which NWB Group believes
it has credible defences and should prevail on the merits.

The uncertainties inherent in all Matters affect the amount and timing of any
potential economic outflows for both Matters with respect to which provisions
have been established and other contingent liabilities in respect of any such
Matter.

It is not practicable to provide an aggregate estimate of potential liability
for our Matters as a class of contingent liabilities.

The future economic outflow in respect of any Matter may ultimately prove to
be substantially greater than, or less than, the aggregate provision, if any,
that NWB Group has recognised in respect of such Matter. Where a reliable
estimate of the economic outflow cannot be reasonably made, no provision has
been recognised. NWB Group expects that in future periods, additional
provisions and economic outflows relating to Matters that may or may not be
currently known by NWB Group will be necessary, in amounts that are expected
to be substantial in some instances. Refer to Note 21 to the financial
statements of the NatWest Bank Plc 2025 Annual Report and Accounts. for
information on material provisions.

Matters which are, or could be, material, either individually or in aggregate,
having regard to NWB Group, considered as a whole, in which NWB Group is
currently involved are set out below. We have provided information on the
procedural history of certain Matters, where we believe appropriate, to aid
the understanding of the Matter.

Notes to the financial statements continued

7 Memorandum items continued

For a discussion of certain risks associated with NWB Group's litigation and
regulatory matters (including the Matters), refer to the Risk Factor relating
to legal, regulatory and governmental actions and investigations set out on
pages 181 and 182 of the NatWest Bank Plc 2025 Annual Report and Accounts.

Offshoring VAT assessments

HMRC, as part of an industry-wide review, issued protective tax assessments in
2018 against NatWest Group plc totalling £143 million relating to unpaid VAT
in respect of the UK branches of two NatWest Group companies registered in
India for the period from 1 January 2014 until 31 December 2017 inclusive.
NatWest Group formally requested reconsideration by HMRC of their assessments,
and this process was completed in November 2020. HMRC upheld their original
decision and, as a result, NatWest Group plc lodged an appeal with the Tax
Tribunal and an application for judicial review with the High Court of Justice
of England and Wales, both in December 2020.

In order to lodge the appeal with the Tax Tribunal, NatWest Group plc was
required to pay amounts totalling £153 million (including statutory interest)
to HMRC in December 2020 and May 2022. The appeal and the application for
judicial review were previously stayed behind a separate case involving
another bank.

NatWest Group plc was informed in late 2024 that the other bank had settled
its case with HMRC by agreement.  NatWest Group plc is progressing its appeal
before the Tax Tribunal in its own name. NatWest Group plc will also continue
to review next steps relevant to the judicial review.

The amount of £153 million continues to be recognised as an asset that
NatWest Group plc expects to recover. Since 1 January 2018, NatWest Group plc
has paid VAT on intra-group supplies from the India-registered NatWest Group
companies.

Regulatory matters

NWB Group's financial condition can be affected by the actions of various
governmental and regulatory authorities in the UK, the US, the EU and
elsewhere. NWB Group and/or NatWest Group have engaged, and will continue to
engage, in discussions with relevant governmental and regulatory authorities,
including in the UK, the US, the EU and elsewhere, on an ongoing and regular
basis, and in response to informal and formal inquiries or investigations,
regarding operational, systems and control evaluations and issues including
those related to compliance with applicable laws and regulations, including
consumer protection, investment advice, business conduct,
competition/anti-trust, VAT recovery, anti-bribery, anti-money laundering and
sanctions regimes.

NWB Group expects government and regulatory intervention in financial services
to be high for the foreseeable future, including increased scrutiny from
competition and other regulators in the retail and SME business sectors.

Any matters discussed or identified during such discussions and inquiries may
result in, among other things, further inquiry or investigation, other action
being taken by governmental and regulatory authorities, increased costs being
incurred by NWB Group, remediation of systems and controls, public or private
censure, restriction of NWB Group's business activities and/or fines.

Any of the events or circumstances mentioned in this paragraph or below could
have a material adverse effect on NWB Group, its business, authorisations and
licences, reputation, results of operations or the price of securities issued
by it, or lead to material additional provisions being taken. NWB Group is
co-operating fully with the matters described below.

Investment advice review

In October 2019, the FCA notified NatWest Group of its intention to appoint a
Skilled Person under section 166 of the Financial Services and Markets Act
2000 to conduct a review of whether NatWest Group's past business review of
investment advice provided during 2010 to 2015 was subject to appropriate
governance and accountability and led to appropriate customer outcomes.

The Skilled Person's review has concluded and, after discussion with the FCA,
NatWest Group is undertaking additional review / remediation work, which is
expected to conclude in H1 2026.

 

 

Notes to the financial statements continued

8 Related parties

UK Government

In May 2025, the UK Government through His Majesty's Treasury (HMT) sold its
remaining shareholding in NatWest Group plc. Under UK listing rules the UK
Government and UK Government-controlled bodies remained related parties until
12 July 2025, 12 months after the UK Government shareholding in NatWest Group
plc fell below 20%.

NWB Group enters into transactions with many of these bodies. Transactions
include the payment of: taxes, principally UK corporation tax (Note 7 to the
financial statements of the NatWest Bank Plc 2025 Annual Report and Accounts)
and value added tax; national insurance contributions; local authority rates;
and regulatory fees and levies; together with banking transactions such as
loans and deposits undertaken in the normal course of banker-customer
relationships.

Bank of England facilities

NWB Group may participate in a number of schemes operated by the Bank of
England in the normal course of business.

In March 2024 Bank of England Levy replaced the Cash Ratio Deposit scheme.
Members of NatWest Group that are UK authorised institutions having eligible
liabilities greater than £600 million are required to pay the levy. They also
have access to Bank of England reserve accounts: sterling current accounts
that earn interest at the Bank of England Base rate.

NWB Plc guarantees certain liabilities of NWH Group to the Bank of England.

Other related party

(a)   In accordance with IAS 24, transactions or balances between NWB Group
entities that have been eliminated on consolidation are not reported.

(b)   The primary financial statements include transactions and balances
with its subsidiaries which have been further disclosed in the relevant parent
company notes.

Associates, joint ventures and equity investments

In their roles as providers of finance, NWB Group companies provide
development and other types of capital support to businesses. These
investments are made in the normal course of business. To further strategic
partnerships, NWB Group may seek to invest in third parties or allow third
parties to hold a minority interest in a subsidiary of NatWest Group. We
disclose as related parties for associates and joint ventures and where equity
interest is over 10%. Ongoing business transactions with these entities are on
normal commercial terms.

At 31 December 2025 NWB Group held investment in associates and joint ventures
amounting to £2 million (2024 - £1 million). For the year ended 31 December
2025 NWB Group's share of profit/(losses) of associates was £1 million (2024
- £(2) million). At 31 December 2025 there were £1 million balances within
customer deposits (2024 - £1 million) relating to associates and joint
ventures.

Post employment benefits

NatWest Group recharges NatWest Group Pension Fund with the cost of pension
management services incurred by it.

Holding companies and fellow subsidiaries

Transactions NWB Group enters with its holding companies and fellow
subsidiaries also meet the definition of related party transactions. The table
below discloses transactions between NWB Group and fellow subsidiaries of
NatWest Group.

 

                                     2025                                2024
                                     Holding    Fellow        Total      Holding    Fellow        Total
                                     companies  subsidiaries             companies  subsidiaries
                                     £m         £m            £m         £m         £m            £m
 Interest receivable                 1          118           119        2          95            97
 Interest payable                    (792)      (1,430)       (2,222)    (713)      (1,768)       (2,481)
 Fees and commissions receivable     -          80            80         -          74            74
 Fees and commissions payable        -          (82)          (82)       -          (78)          (78)
 Other operating income (1)          34         1,520         1,554      37         1,441         1,478
 Other administration expenses (2)   -          (168)         (168)      -          (128)         (128)
 Impairment (losses)/releases        1          -             1          (1)        -             (1)
                                     (756)      38            (718)      (675)      (364)         (1,039)

 

(1)       Includes internal service recharges of £1,554 million (2024 -
£1,478 million).

(2)       Other administration expense relates to a profit share
arrangement with a fellow NatWest Group subsidiary that commenced in 2023. The
profit share arrangement was introduced to reward NWM Group on an arm's length
basis for its contribution to the performance of the NatWest Group Commercial
& Institutional business segment, 2023 being the first full year with the
Commercial & Institutional segment in place.

 
Notes to the financial statements continued

9 Date of approval

The annual results for the year ended 31 December 2025 were approved by the
board of directors on 12 February 2026.

10 Post balance sheet events

On 9 February 2026, NatWest Group plc announced that it had reached an
agreement to acquire Evelyn Partners for an enterprise value of £2.7 billion,
with NatWest Bank Plc the acquiring entity. The transaction is expected to
complete in the summer of 2026, subject to regulatory approval.

Other than as disclosed in the accounts, there have been no other significant
events subsequent to 31 December 2025 which would require a change to or
additional disclosure.

 

 
Statement of directors' responsibilities

This statement should be read in conjunction with the responsibilities of the
auditor set out in their report on pages 81 to 91 of the NatWest Bank Plc 2025
Annual Report and Accounts.

The directors are responsible for the preparation of the Annual Report and
Accounts. The directors are required to prepare Group financial statements,
and as permitted by the Companies Act 2006 have elected to prepare company
financial statements, for each financial year in accordance with UK adopted
International Accounting Standards. They are responsible for preparing
financial statements that present fairly the financial position, financial
performance and cash flows of NWB Group and NWB Plc. In preparing those
financial statements, the directors are required to:

·    select suitable accounting policies and then apply them consistently;

·    make judgements and estimates that are reasonable, relevant and
reliable; and

·    state whether applicable accounting standards have been followed,
subject to any material departures disclosed and explained in the financial
statements;

·    prepare the financial statements on a going concern basis unless it
is inappropriate to presume that the company and Group will continue in
business.

The directors are responsible for keeping proper accounting records which
disclose with reasonable accuracy at any time the financial position of NWB
Group and to enable them to ensure that the Annual Report and Accounts
complies with the Companies Act 2006. They are also responsible for
safeguarding the assets of NWB Plc and NWB Group and hence for taking
reasonable steps for the prevention and detection of fraud and other
irregularities.

Under applicable law and regulations, the directors are also responsible for
preparing a Strategic report and Directors' report, that comply with that law
and those regulations. The directors are responsible for the maintenance and
integrity of the corporate and financial information included on the company's
website.

The directors confirm that to the best of their knowledge:

·    the financial statements, prepared in accordance with UK adopted
International Accounting Standards, give a true and fair view of the assets,
liabilities, financial position and profit or loss of the Bank and the
undertakings included in the consolidation taken as a whole; and

·    the Strategic report and Directors' report (incorporating the
Financial review) includes a fair review of the development and performance of
the business and the position of the Bank and the undertakings included in the
consolidation taken as a whole, together with a description of the principal
risks and uncertainties that they face.

 

 

By order of the Board

 

 

 

 

 

 

 

 Richard Haythornthwaite  John-Paul Thwaite        Katie Murray
 Chair                    Chief Executive Officer  Chief Financial Officer

 

12 February 2026

Board of directors

 Chair                    Executive directors  Non-executive directors
 Richard Haythornthwaite  John-Paul Thwaite    Francesca Barnes

                          Katie Murray         Karin Cook

                                               Joshua Critchley

                                               Roisin Donnelly

                                               Patrick Flynn

                                               Geeta Gopalan

                                               Yasmin Jetha

                                               Stuart Lewis

                                               Mark Rennison

                                               Gillian Whitehead

                                               Lena Wilson

Forward-looking statements

Cautionary statement regarding forward-looking statements

This document may include forward-looking statements within the meaning of the
United States Private Securities Litigation Reform Act of 1995, such as
statements with respect to NWB Group's financial condition, results of
operations and business, including its strategic priorities, financial,
investment and capital targets, and climate and sustainability-related
targets, commitments and ambitions described herein. Statements that are not
historical facts, including statements about NWB Group's beliefs and
expectations, are forward-looking statements. Words such as 'expect',
'estimate', 'project', 'anticipate', 'commit', 'believe', 'should', 'intend',
'will', 'plan', 'could', 'target', 'goal', 'objective', 'may', 'outlook',
'prospects' and similar expressions or variations on these expressions are
intended to identify forward-looking statements. In particular, this document
may include forward-looking statements relating, but not limited to: NWB
Group's economic and political risks, its regulatory capital position and
related requirements, its financial position, profitability and financial
performance (including financial, capital, cost savings and operational
targets), the implementation of NatWest Group's strategy, its climate and
sustainability-related ambitions and targets, its access to adequate sources
of liquidity and funding, its ongoing compliance with the UK ring-fencing
regime and ensuring operational continuity in resolution, its impairment
losses and credit exposures under certain specified scenarios, substantial
regulation and oversight, ongoing legal, regulatory and governmental actions
and investigations. Forward-looking statements are subject to a number of
risks and uncertainties that might cause actual results and performance to
differ materially from any expected future results or performance expressed or
implied by the forward-looking statements. Factors that could cause or
contribute to differences in current expectations include, but are not limited
to, future growth initiatives (including acquisitions, joint ventures and
strategic partnerships), the outcome of legal, regulatory and governmental
actions and investigations, the level and extent of future impairments and
write-downs, legislative, political, fiscal and regulatory developments,
accounting standards, competitive conditions, technological developments such
as artificial intelligence, interest and exchange rate fluctuations, and
general economic and political conditions, exposure to third party risk,
operational risk, compliance and conduct risk, cyber, data and IT risk,
financial crime risk, key person risk, credit rating risk, model risk,
reputational risk, and the impact of climate and sustainability-related risks
and the transitioning to a net zero economy. These and other factors, risks
and uncertainties that may impact any forward-looking statement or the NWB
Group's actual results are discussed in the NWB Plc's 2025 Annual Report and
Accounts, and its other public filings. The forward-looking statements
contained in this document speak only as of the date of this document and NWB
Plc does not assume or undertake any obligation or responsibility to update
any of the forward-looking statements contained in this document, whether as a
result of new information, future events or otherwise, except to the extent
legally required.

 

Legal Entity Identifier: 213800IBT39XQ9C4CP71

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact
rns@lseg.com (mailto:rns@lseg.com)
 or visit
www.rns.com (http://www.rns.com/)
.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our
Privacy Policy (https://www.lseg.com/privacy-and-cookie-policy)
.   END  FR FIFEFFTIVLIR



            Copyright 2019 Regulatory News Service, all rights reserved

Recent news on J Sainsbury

See all news