5019 — Idemitsu Kosan Co Cashflow Statement
0.000.00%
Annual cashflow statement for Idemitsu Kosan Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 388,062 | 348,270 | 326,754 | 158,361 | 222,136 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 37,304 | -44,661 | 25,802 | 27,310 | -2,891 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -393,065 | -450,364 | -83,726 | 196,728 | 57,727 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 146,578 | -32,843 | 377,391 | 487,473 | 381,953 |
| Capital Expenditures | -107,451 | -90,478 | -77,116 | -95,222 | -166,866 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -4,177 | 160,557 | 11,311 | -23,292 | -124,766 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -111,628 | 70,079 | -65,805 | -118,514 | -291,632 |
| Financing Cash Flow Items | -27,241 | -23,280 | -6,960 | -2,007 | 2,665 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -30,003 | -90,416 | -280,506 | -343,450 | -104,926 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 8,074 | -35,950 | 33,820 | 27,350 | -7,162 |