1274 — iMotion Automotive Technology Suzhou Co Income Statement
0.000.00%
- HK$931.44m
- HK$807.51m
- CNY1.00bn
Annual income statement for iMotion Automotive Technology Suzhou Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 178 | 1,326 | 1,216 | 1,248 | 1,001 |
| Cost of Revenue | |||||
| Gross Profit | 36.8 | 111 | 121 | 90.8 | 15.2 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 229 | 1,388 | 1,413 | 1,536 | 1,422 |
| Operating Profit | -50.4 | -62.3 | -197 | -288 | -422 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -464 | -342 | -195 | -288 | -417 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -464 | -342 | -195 | -288 | -416 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -464 | -342 | -195 | -288 | -416 |
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -464 | -342 | -195 | -288 | -416 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -2.05 | -1.48 | -0.731 | -1.24 | -1.67 |