035290 — Gold&S Co Cashflow Statement
0.000.00%
IndustrialsHighly SpeculativeMicro Cap
- KR₩18bn
- KR₩21bn
- KR₩9bn
Annual cashflow statement for Gold&S Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 771 | -6,254 | -2,960 | 61.3 | -1,474 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 417 | 5,233 | 1,597 | -579 | -272 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -28.6 | -1,047 | 68.2 | 287 | 529 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,036 | -572 | -518 | 292 | -155 |
| Capital Expenditures | -324 | -986 | -45.1 | -395 | -963 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -5,068 | 5,774 | -6,870 | -1,025 | 2,035 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5,392 | 4,788 | -6,915 | -1,420 | 1,073 |
| Financing Cash Flow Items | 0 | — | -5,101 | 0 | — |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -424 | 255 | -172 | 551 | -370 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -3,773 | 4,491 | -7,606 | -575 | 538 |