7864 — Fuji Seal International Cashflow Statement
0.000.00%
- ¥137bn
- ¥112bn
- ¥218bn
Annual cashflow statement for Fuji Seal International, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 9,449 | 7,733 | 13,862 | 17,870 | 24,324 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 1,016 | 356 | 1,191 | 1,301 | -3,859 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -4,557 | -7,607 | -3,575 | -6,710 | -7,444 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 14,021 | 8,269 | 19,931 | 21,339 | 21,553 |
| Capital Expenditures | -11,183 | -11,625 | -6,300 | -6,918 | -17,289 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 3,379 | 611 | -4,268 | -5,541 | 4,806 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -7,804 | -11,014 | -10,568 | -12,459 | -12,483 |
| Financing Cash Flow Items | -2 | -1 | -1 | -1 | -2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -4,834 | -5,793 | -4,338 | -3,417 | -4,361 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,555 | -6,757 | 5,440 | 6,263 | 6,293 |