VH2 — Friedrich Vorwerk Se Income Statement

0.000.00%

Last trade - 00:00

EnergySpeculativeMid CapNeutral

Annual income statement for Friedrich Vorwerk Se, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	279	368	373	498	704
Cost of Revenue
Gross Profit	172	181	178	262	383
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	238	335	359	439	568
Operating Profit	41.4	33.4	13.9	59.3	137
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	37.1	30.5	12.7	55.3	128
Provision for Income Taxes
Net Income After Taxes	26.7	16.8	10.3	35.7	85.9
Minority Interest
Net Income Before Extraordinary Items
Net Income	26.8	17.1	10.1	35.8	86.5
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	26.8	17.1	10.1	35.8	86.5
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	1.47	0.919	0.483	1.77	4.29
Dividends per Share