484 — Forgame Holdings Cashflow Statement
0.000.00%
- HK$132.23m
- -HK$230.63m
- CNY155.57m
Annual cashflow statement for Forgame Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 31.6 | -20.3 | -17.6 | -59.3 | -47.2 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -66.5 | -26.6 | -33 | 0.746 | -4.52 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -96.9 | -4.24 | 0.159 | 11.4 | 28.8 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -130 | -29.4 | -20.2 | -24.7 | -1 |
| Capital Expenditures | -36.9 | -0.122 | -0.621 | -0.568 | -1.04 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 153 | -130 | -3.51 | 2.24 | -87.9 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 116 | -130 | -4.13 | 1.68 | -88.9 |
| Financing Cash Flow Items | -0.218 | -0.395 | -0.303 | -0.101 | -1.39 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 2.9 | -1.71 | -6.05 | -2.8 | 11.1 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -15.3 | -146 | -28.7 | -21.7 | -80.4 |