8935 — FJ Next Holdings Co Cashflow Statement
0.000.00%
- ¥56bn
- ¥45bn
- ¥142bn
Annual cashflow statement for FJ Next Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 9,090 | 8,248 | 9,400 | 9,459 | 14,356 |
| Depreciation | |||||
| Non-Cash Items | -37 | 43 | -777 | 103 | 123 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 12,758 | -13,193 | -4,311 | -23,799 | -7,749 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 22,215 | -4,534 | 4,672 | -13,879 | 7,103 |
| Capital Expenditures | -96 | -39 | -48 | -99 | -277 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 103 | 1,972 | -4,988 | 5,005 | -3,175 |
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 7 | 1,933 | -5,036 | 4,906 | -3,452 |
| Financing Cash Flow Items | — | -1 | -1 | -1 | — |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -9,675 | -738 | -2,289 | 3,841 | -5,378 |
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 12,547 | -3,339 | -2,653 | -5,132 | -1,727 |