017940 — E1 Income Statement

0.000.00%

Last trade - 00:00

EnergyBalancedSmall CapSuper Stock

Market Cap
KR₩550bn
Enterprise Value
KR₩1tn
Revenue
KR₩10tn

Annual income statement for E1, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	R2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	5,152,301	7,990,768	7,827,737	11,192,412	10,392,523
Cost of Revenue
Gross Profit	271,910	567,029	409,281	682,179	805,055
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Total Operating Expenses	5,152,537	7,717,394	7,736,630	10,987,648	10,100,210
Operating Profit	-237	273,374	91,107	204,764	292,313
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	174,356	193,802	282,915	122,903	185,981
Provision for Income Taxes
Net Income After Taxes	138,568	141,466	214,389	75,659	114,200
Minority Interest
Net Income Before Extraordinary Items
Net Income	131,758	141,859	213,183	69,978	104,790
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	131,843	141,859	213,183	69,978	104,790
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	23,194	24,955	34,808	14,056	18,923
Dividends per Share