210 — Daphne International Holdings Income Statement

0.000.00%

Last trade - 00:00

Consumer CyclicalsSpeculativeSmall CapNeutral

Annual income statement for Daphne International Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.

	2021 December 31st	R2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	ARS
Standards:	HKAS	HKAS	HKAS	HKAS	HKAS
Status:	fx Final	Final	Final	Final	Final
Revenue
Total Revenue	87.7	172	263	322	364
Cost of Revenue
Gross Profit	46	98.4	131	163	191
Selling / General / Administrative Expenses
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	17.5	130	195	226	240
Operating Profit	70.2	42.4	67.6	96.6	124
Total Net Non Operating Interest Income / Expense
Net Income Before Taxes	66.2	37.9	63.4	96.3	124
Provision for Income Taxes
Net Income After Taxes	44.5	37.6	62.9	106	117
Minority Interest
Net Income Before Extraordinary Items
Net Income	43.8	37.1	62.4	107	117
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	43.8	37.1	62.4	107	117
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	-0.011	0.029	0.04	0.057	0.057
Dividends per Share