5021 — Cosmo Energy Holdings Co Cashflow Statement
0.000.00%
Annual cashflow statement for Cosmo Energy Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 211,593 | 153,263 | 154,952 | 124,950 | 145,538 |
| Depreciation | |||||
| Non-Cash Items | 37,036 | 26,758 | 4,749 | -7,188 | 30,808 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -194,013 | -225,666 | -37,048 | -37,833 | -20,956 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 108,569 | 8,123 | 177,943 | 137,119 | 213,736 |
| Capital Expenditures | -45,375 | -49,588 | -71,113 | -84,208 | -83,255 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -22,136 | -31,590 | 38,345 | -61,480 | -1,444 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -67,511 | -81,178 | -32,768 | -145,688 | -84,699 |
| Financing Cash Flow Items | -2,542 | -4,179 | -16,457 | -4,305 | -2,343 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -42,040 | 81,137 | -104,178 | -69,027 | -81,934 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 3,546 | 13,759 | 43,654 | -70,574 | 46,864 |