BNXT — BioNxt Solutions Cashflow Statement
0.000.00%
- CA$50.83m
- CA$56.72m
Annual cashflow statement for BioNxt Solutions, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -20.6 | -12.4 | -7.72 | -5.31 | -7.03 |
| Depreciation | |||||
| Deferred Taxes | |||||
| Non-Cash Items | 8.19 | 6.88 | 2.03 | 1.4 | 3.01 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.419 | -0.56 | 0.328 | 0.877 | -0.992 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Payable / Accrued Expenses | |||||
| Cash from Operating Activities | -12.2 | -6.23 | -5.17 | -3.03 | -5.2 |
| Capital Expenditures | -0.452 | -0.004 | -0.201 | 0 | — |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -4.86 | 0 | 0.302 | 0.056 | 0.087 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -5.31 | -0.004 | 0.101 | 0.056 | 0.087 |
| Financing Cash Flow Items | -0.59 | -0.472 | -0.448 | -0.283 | -0.404 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 16.2 | 5.02 | 5.29 | 2.64 | 5.13 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -1.23 | -1.22 | 0.227 | -0.331 | 0.023 |