8081 — Baijuyi Holdings Cashflow Statement
0.000.00%
- HK$82.50m
- HK$154.51m
- HK$69.97m
Annual cashflow statement for Baijuyi Holdings, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | C2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 12.1 | 8.88 | 12.5 | -81.7 | -58.7 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -64.1 | -23.6 | -40.9 | 61.7 | 50.3 |
| Discontinued Operations | |||||
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -187 | 12 | 51.5 | -6.94 | -10 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Payable / Accrued Expenses | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -177 | 9.36 | 35 | -14.4 | -10.5 |
| Capital Expenditures | -88.4 | -15.4 | -23.4 | -21.4 | -1.01 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -31.8 | 28.3 | 6.21 | 15.1 | 17.6 |
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -120 | 13 | -17.2 | -6.24 | 16.6 |
| Financing Cash Flow Items | -26.8 | -8.58 | -5.88 | -6.48 | -7.06 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 217 | -23.5 | -20.5 | 25.2 | -14.6 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -78.6 | -1.53 | -2.74 | 4.42 | -8.46 |