455900 — Angel Robotics Co Cashflow Statement
0.000.00%
- KR₩443bn
- KR₩418bn
- KR₩5bn
Annual cashflow statement for Angel Robotics Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | ARS | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -24,094 | -6,797 | -9,239 | -10,006 | -9,715 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 19,824 | 663 | 3,713 | 470 | 588 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -152 | -742 | -106 | 479 | 76.1 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -3,756 | -5,759 | -4,353 | -7,226 | -7,219 |
| Capital Expenditures | -1,814 | -919 | -1,206 | -2,116 | -980 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -14,253 | 6,095 | -1,995 | -10,809 | -4,373 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -16,067 | 5,175 | -3,201 | -12,924 | -5,353 |
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 17,706 | -430 | 9,646 | 31,053 | 659 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,116 | -1,014 | 2,093 | 10,903 | -11,913 |