Annual income statement for Ad-Sol Nissin, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | — | JAS | — | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 12,248 | 12,842 | 14,078 | 15,463 | 17,151 |
| Cost of Revenue | |||||
| Gross Profit | 3,024 | 3,365 | 3,810 | 4,305 | 4,972 |
| Selling / General / Administrative Expenses | |||||
| Research And Development | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 11,153 | 11,635 | 12,662 | 13,755 | 15,006 |
| Operating Profit | 1,095 | 1,207 | 1,416 | 1,708 | 2,145 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1,137 | 1,241 | 1,463 | 1,771 | 2,216 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 785 | 841 | 979 | 1,210 | 1,511 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 785 | 841 | 979 | 1,210 | 1,511 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 785 | 841 | 979 | 1,210 | 1,511 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | 41.6 | 44.8 | 52.6 | 64.9 | 85.2 |
| Dividends per Share | |||||
| Special Dividends per Share |