398120 — SG HealthCare Co Cashflow Statement
0.000.00%
- KR₩33bn
- KR₩40bn
- KR₩25bn
Annual cashflow statement for SG HealthCare Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | Annual Audited Accounts | ARS |
| Standards: | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final |
| Net Income/Starting Line | -451 | 1,776 | -3,533 | 935 |
| Depreciation | ||||
| Amortisation | ||||
| Non-Cash Items | 3,857 | 1,745 | 4,007 | 1,576 |
| Unusual Items | ||||
| Equity in Net Earnings/Losses | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | -5,368 | -3,219 | 268 | -7,749 |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Prepaid Expenses | ||||
| Change in Other Assets | ||||
| Change in Accounts Payable | ||||
| Change in Accrued Expenses | ||||
| Change in Taxes Payable | ||||
| Change in Other Liabilities | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -1,666 | 606 | 1,111 | -4,598 |
| Capital Expenditures | -366 | -1,311 | -4,047 | -2,650 |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | 2,536 | 5.61 | 243 | -61 |
| Sale of Fixed Assets | ||||
| Sale/Maturity of Investment | ||||
| Purchase of Investments | ||||
| Sale of Intangible Assets | ||||
| Other Investing Cash Flow | ||||
| Cash from Investing Activities | 2,170 | -1,306 | -3,804 | -2,711 |
| Financing Cash Flow Items | — | 33.2 | 11,307 | 139 |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 793 | -393 | 8,473 | 1,891 |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 1,077 | -1,108 | 5,844 | -5,455 |