068330 — Ilshinbiobase Co Cashflow Statement
0.000.00%
- KR₩53bn
- KR₩6bn
- KR₩15bn
Annual cashflow statement for Ilshinbiobase Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 6,245 | 3,815 | 6,232 | 3,812 | 4,793 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 2,925 | 1,715 | 526 | -673 | -255 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -3,001 | -3,345 | -1,294 | 542 | 294 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 6,745 | 2,646 | 5,924 | 4,121 | 5,266 |
| Capital Expenditures | -139 | -93.3 | -262 | — | -5.28 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | -3,971 | -7,886 | -5,552 | -5,260 | -4,721 |
| Acquisition of Business | |||||
| Sale/Maturity of Investment | |||||
| Change in Net Investments | |||||
| Purchase of Investments | |||||
| Sale of Intangible Assets | |||||
| Change in Net Intangibles | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -4,110 | -7,980 | -5,815 | -5,260 | -4,727 |
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -309 | -309 | -2,648 | -292 | -292 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 2,323 | -5,659 | -2,562 | -1,420 | 252 |