- ¥85bn
- ¥125bn
- ¥181bn
Annual cashflow statement for Hakuto Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | 2026 March 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Yuho | Yuho | Yuho | Yuho | Tanshin |
| Standards: | JAS | JAS | JAS | JAS | — |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 7,260 | 12,146 | 7,439 | 7,561 | 7,775 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 896 | 819 | -988 | -1,532 | -2,421 |
| Unusual Items | |||||
| Equity in Net Earnings/Losses | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -8,118 | -17,252 | 1,255 | 3,165 | 3,226 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Accounts Payable | |||||
| Change in Taxes Payable | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 872 | -3,381 | 8,713 | 10,588 | 10,274 |
| Capital Expenditures | -471 | -504 | -1,132 | -1,056 | -1,167 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -56 | 204 | 2,008 | -3,512 | -16,366 |
| Acquisition of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -527 | -300 | 876 | -4,568 | -17,533 |
| Financing Cash Flow Items | — | -2 | -1 | -1 | -2 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -379 | 1,314 | -11,451 | -6,507 | 10,017 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 753 | -1,868 | -1,182 | -639 | 3,819 |